MAPS Intelligence

Budget · Annual plan

The marketing budget, reasoned through.

The year’s plan, macro item by macro item, month by month, with the actuals from previous years. You load it from your file as it is, view it four ways, reason it through with the AI, get reports and scenarios out of it, and build next year from there. With one non-negotiable rule: the code does the math; the AI reasons on the exact numbers and never makes any up.

The example is a simulated budget for a men’s tailoring brand: the figures are test figures, the name has been changed.

Import

Start from your file.
As it is.

Excel, CSV, PDF, Word: every marketing department has its own format, with its own total rows, months in columns, actuals alongside. MAPS reads it and understands it — macro items, micro items, months, the year’s spend, previous years’ actuals — and tells you what it understood. You check, correct, save. Whatever isn’t in the file stays empty: nothing spread out, nothing estimated.

The starting Excel file: macro and micro items, monthly budget, spend
The starting file, as it was.
Here is what I understood from the file: 7 macro items, 26 micro items, year 2026, to check and save
“Here is what I understood from the file: 7 macro items, 26 micro items · year 2026.”
The plan

Four ways
to look at the same budget.

At the top, the numbers that matter: the budget, the year-end forecast and the variance, the percentage spent so far, the previous year’s actuals. Below, the line items, each with its distribution across the twelve months.

Table

Macro and micro items with budget, spend, forecast, variance and the actuals from the two previous years.

Macro items

One card per macro item, with a heat map of the twelve months and its micro items.

Comparison

The macro items year on year — actuals, budget, forecast — with the change against the baseline you choose.

Free comparison

Any series against any other: several years, the plan against a scenario, a scenario against next year’s plan.

The Table view: KPIs, macro items with monthly distribution, spend, forecast, actuals
scroll ↓
The Macro items view: heat map of the 12 months
scroll ↓
Free comparison: chosen series, bars by macro item, table with the changes
The detail

Every line item,
month by month.

Open a line item and see it over time: this year against last year, month by month, with each month’s change. Below, three rows just like in real files — last year’s actuals, the budget, this year’s actuals — with the months already closed separating actual spend from the forecast.

You can edit the months one by one, or spread the total across the whole year. Every number recalculates instantly.

The Print/OOH detail: monthly trend 2026 vs 2025 and the three-row editor
Discuss with MAPS: the question about the first half, the answer and the chart of spend by macro item
Discuss with MAPS

Ask your budget questions.
It answers with the right numbers.

The copilot works on facts calculated by the code — totals, forecast, variances, distribution over time — even on changes not yet saved. It answers, draws a chart, and when a comparison doesn’t hold up, it tells you.

“I don’t have a breakdown of H1 2025 actuals. For 2025 I only have the year-end actuals […]. Comparing the two isn’t a like-for-like comparison (half a year vs a full year). I can give you two correct readings instead.”
MAPS, asked “how did the first half go compared with 2025?”

Conversations can be saved, exported as PDFs, and turned into an executive brief: summary, key numbers, recommendations, next steps.

The report

Two readings
of the same plan.

Data analysis: allocation, changes, remaining budget, risks, recommendations — on the numbers alone. Strategic analysis: the same numbers, set against what the project knows about the market and the brand. Here, for example, it notes that print and outdoor account for 51% of the budget while the research describes a brand betting on digital — and flags it as a tension to resolve.

scroll ↓
The strategic report: executive summary, allocation, charts, tensions with the project’s intel

Think it through

A chat about the report: deep dives, rewrites, what-ifs. Whatever convinces you goes into the document with “Apply to report”.

Versions

Every generation, rewrite or manual edit is a new version. Earlier ones can be restored.

PDF

The report exports as it is, charts included.

Scenarios

What if…?
One step at a time.

Write the hypothesis in plain words — “boost digital by 15% without raising the total, take it from Print/OOH” — and look at the result. Then add the next step: “concentrate sponsorship in the second half”. The AI translates the words into operations — scale, move, set a total, concentrate in certain months — and the code applies them: the numbers always add up.

Suggest with AI

Four suggested moves, tailored to the project’s market: apply them with one click, one or all of them.

Available items

The list of macro and micro items, so you can write the right name without remembering it.

Undo last

Any step can be removed, or you start over from scratch. The comparison with the plan is always right below.

scroll ↓
The workbench: suggestions, two steps applied, comparison with the plan at an unchanged total
The scenario report

Does the scenario hold up?
It tells you, even when it doesn’t.

Every scenario has its own report: what changes compared with the plan — or with another scenario —, whether it’s consistent with the market, the risks, and a verdict.

“Adopt with changes. The strategic direction is right and well documented; the timing and execution need fixing. […] Re-scale SPONSORSHIP: given that Q1–Q3 are closed […], do not move 50% into Q3.”
The verdict on our scenario, written on October 2

Here too: chat, “Apply to report”, versions, manual editing, PDF.

scroll ↓
The scenario report: summary and verdict, the moves, resulting allocation, consistency, risks, recommendation
scroll ↓
Plan 2027: baseline from the 2026 result, plan with the AI, assumptions, 2026→2027 comparison
The year after

Plan next year
from this year’s result.

“Plan 2027” starts from how 2026 closes: it becomes the reference actuals, and the new year’s baseline starts from its result. Give the AI your directions — or let it decide — and it proposes the whole plan; then you refine it one step at a time, as with scenarios, and save it as the 2027 Plan.

Every year has its own plan, reports and scenarios: you switch between them at the top, and Free comparison lines them up.

Export

Out of MAPS,
ready to present.

Formatted Excel

Currencies, macro items in bold, micro items indented, subtotals, frozen header: open it and present it.

PDF

The budget laid out, macro items only or with the micro-item detail.

The documents

Report, scenario reports, conversations and executive brief, each as a PDF.

The code does the numbers.
You do the reasoning together.